Actual Actual
  Audited Unaudited
Financial Year Ended 31 August 2014 2015 2016 2017 2018
No. Of Months 12 12 12 12 9
  RM'000 RM'000 RM'000 RM'000 RM'000
           
Revenue 79,509 87,954 92,690 93,053 75,066
Cost of sales (42,762) (46,459) (47,164) (47,531) (37,325)
Gross profit 36,747 41,495 45,526 45,522 37,741
Other operating income 221 398 5,117 635 404
Distribution costs (6,612) (7,326) (9,682) (10,741) (7,662)
Administrative expenses (9,808) (12,010) (15,971) (17,524) (12,223)
Other operating expenses (3,339) (1,122) (2,139) (4,733) (1,954)
Results from operating activities 17,209 21,435 22,851 13,159 16,306
Finance income 132 447 426 148 19
Finance costs (456) (472) (1,047) (1,856) (2,304)
Profit before tax 16,885 21,410 22,230 11,451 14,021
Income tax expense (4,634) (5,624) (5,136) (3,455) (4,115)
Profit for the financial year/period 12,251 15,786 17,094 7,996 9,906
           
Other comprehensive income, net of tax          
Revaluation of property, plant and equipment 2,256 - - - 8,981
Fair value of available-for-sale financial assets - - 24 4 (20)
Total comprehensive income for the financial year/period 14,507 15,786 17,118 8,000 18,867
           
Profit attributable to:          
Owners of the Company 12,251 15,331 16,695 8,044 9,906
Non-controlling interests - - 455 399 -
12,251 15,786 17,094 7,996 9,906
           
Total comprehensive income attributable to:          
Owners of the Company 14,507 15,331 16,712 8,047 18,867
Non-controlling interests - 455 406 (47) -
14,507 15,786 17,118 8,000 18,867
           
Basic earnings per share (sen) 3.77 ^ 4.03 ^ 4.13 ^ 1.92 2.36


Note:

^ Figures have been restated to reflect the effects of the share split and bonus issue.
   

Please read this section in conjunction with Sasbadi Holdings Berhad's Prospectus dated 7 July 2014, Annual Reports and the latest Quarterly Report.