Actual
  Audited Unaudited
Financial Year Ended 31 August 2013 2014 2015 2016 2017
No. Of Months 12 12 12 12 9
  RM'000 RM'000 RM'000 RM'000 RM'000
           
Revenue 77,964 79,509 87,954 92,690 80,071
Cost of sales (45,831) (42,762) (46,459) (47,164) (37,883)
Gross profit 32,133 36,747 41,495 45,526 42,188
Other operating income 806 221 398 5,117 343
Distribution costs (5,535) (6,612) (7,326) (9,682) (7,960)
Administrative expenses (8,503) (9,808) (12,010) (15,971) (15,666)
Other operating expenses (1,338) (3,339) (1,122) (2,139) (629)
Results from operating activities 17,563 17,209 21,435 22,851 18,276
Finance income 173 132 447 426 119
Finance costs (73) (456) (472) (1,047) (1,401)
Profit before tax 17,663 16,885 21,410 22,230 16,994
Income tax expense (4,909) (4,634) (5,624) (5,136) (4,435)
Profit for the financial year/period 12,754 12,251 15,786 17,094 12,559
           
Other comprehensive income, net of tax          
Revaluation of property, plant and equipment - 2,256 - - -
Fair value of available-for-sale financial assets - - - 24 7
Total comprehensive income for the financial year/period 12,754 14,507 15,786 17,118 12,566
           
Profit attributable to:          
Owners of the Company 12,754 12,251 15,331 16,695 12,269
Non-controlling interests - - 455 399 290
12,754 12,251 15,786 17,094 12,559
           
Total comprehensive income attributable to:          
Owners of the Company 12,754 14,507 15,331 16,712 12,274
Non-controlling interests - - 455 406 292
12,754 14,507 15,786 17,118 12,566
           
Basic earnings per share (sen) 6.03 ^ 5.66 ^ 6.04 ^ 6.19 4.39


Note:

^ Figures have been restated to reflect the effects of the share split.
   

Please read this section in conjunction with Sasbadi Holdings Berhad's Prospectus dated 7 July 2014, Annual Reports and the latest Quarterly Report.